Outcome Group : National Park Recreation Outcomes |
Document Status : notreviewed |
Description : This recreation benefit estimate is computed using life cycle cycle totals, statistics, incremental change, and progress outcome analyzers. |
Label : NRS1001 |
Outcome Type : 0 |
Outcome |
Date Applied
|
Label 1
|
Label 2
|
Amount
|
Eff. Life
|
Salv. Value
|
Incent. Amount
|
Incent. Rate
|
2007 National Park Trail Benefits 01 (8/21/2013 12:00:00 AM)
|
12/31/2007 |
NPS1001A |
none |
1 |
1 |
0.0000 |
0.0000 |
0 |
Operation Unit:each |
ResourceWeight
|
0 |
Rates (R and N)
|
0.0100 0.0300 |
Description
|
This recreation benefit estimate is computed using life cycle cycle totals, statistics, incremental change, and progress outcome analyzers. |
Total Benefits - Outcome
|
Total Benefit
|
Annual Benefit
|
Interest Portion
|
Total Benefits
|
104,967.42 |
104,967.42 |
1,967.42 |
Total Benefits - Outcome w. Incentives
|
104,967.42 |
104,967.42 |
1,967.42 |
Outputs |
Output Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
2007 NPS Visitor Trailhead WTP
|
|
2/5/2007 12:00:00 AM |
1 |
0.0000 |
0 |
|
|
|
Compos. Amount
|
Compos. Unit
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Benefit
|
1 |
each |
1000 |
each |
51.0000 |
51,000.00 |
1,396.46 |
52,396.46 |
Total Benefits with Incentives
|
|
|
|
|
|
52,396.46 |
Description
|
Sample data used in a DevTreks construction economics tutorial. |
Output Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
2007 NPS Visitor Hiker WTP
|
|
8/20/2007 12:00:00 AM |
1 |
0.0000 |
0 |
|
|
|
Compos. Amount
|
Compos. Unit
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Benefit
|
1 |
each |
1000 |
each |
52.0000 |
52,000.00 |
570.97 |
52,570.97 |
Total Benefits with Incentives
|
|
|
|
|
|
52,570.97 |
Description
|
Sample data used in a DevTreks construction economics tutorial. |
Outcome |
Date Applied
|
Label 1
|
Label 2
|
Amount
|
Eff. Life
|
Salv. Value
|
Incent. Amount
|
Incent. Rate
|
2007 National Park Trail Benefits 02 (8/21/2013 12:00:00 AM)
|
12/31/2007 |
NPS1001B |
none |
1 |
1 |
0.0000 |
0.0000 |
0 |
Operation Unit:each |
ResourceWeight
|
0 |
Rates (R and N)
|
0.0100 0.0300 |
Description
|
This recreation benefit estimate is computed using life cycle cycle totals, statistics, incremental change, and progress outcome analyzers. |
Total Benefits - Outcome
|
Total Benefit
|
Annual Benefit
|
Interest Portion
|
Total Benefits
|
115,464.17 |
115,464.17 |
2,164.17 |
Total Benefits - Outcome w. Incentives
|
115,464.17 |
115,464.17 |
2,164.17 |
Outputs |
Output Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
2007 NPS Visitor Trailhead WTP
|
|
2/5/2007 12:00:00 AM |
1 |
0.0000 |
0 |
|
|
|
Compos. Amount
|
Compos. Unit
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Benefit
|
1 |
each |
1100 |
each |
51.0000 |
56,100.00 |
1,536.10 |
57,636.10 |
Total Benefits with Incentives
|
|
|
|
|
|
57,636.10 |
Description
|
Sample data used in a DevTreks construction economics tutorial. |
Output Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
2007 NPS Visitor Hiker WTP
|
|
8/20/2007 12:00:00 AM |
1 |
0.0000 |
0 |
|
|
|
Compos. Amount
|
Compos. Unit
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Benefit
|
1 |
each |
1100 |
each |
52.0000 |
57,200.00 |
628.06 |
57,828.06 |
Total Benefits with Incentives
|
|
|
|
|
|
57,828.06 |
Description
|
Sample data used in a DevTreks construction economics tutorial. |
Outcome |
Date Applied
|
Label 1
|
Label 2
|
Amount
|
Eff. Life
|
Salv. Value
|
Incent. Amount
|
Incent. Rate
|
2008 National Park Trail Benefits 01 (8/21/2013 12:00:00 AM)
|
12/31/2008 |
NPS1001A |
none |
1 |
1 |
0.0000 |
0.0000 |
0 |
Operation Unit:each |
ResourceWeight
|
0 |
Rates (R and N)
|
0.0100 0.0300 |
Description
|
This recreation benefit estimate is computed using life cycle cycle totals, statistics, incremental change, and progress outcome analyzers. |
Total Benefits - Outcome
|
Total Benefit
|
Annual Benefit
|
Interest Portion
|
Total Benefits
|
81,876.86 |
81,876.86 |
1,601.86 |
Total Benefits - Outcome w. Incentives
|
81,876.86 |
81,876.86 |
1,601.86 |
Outputs |
Output Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
2008 NPS Visitor Trailhead WTP
|
|
2/5/2008 12:00:00 AM |
1 |
0.0000 |
0 |
|
|
|
Compos. Amount
|
Compos. Unit
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Benefit
|
1 |
each |
950 |
each |
46.0000 |
43,700.00 |
1,200.26 |
44,900.26 |
Total Benefits with Incentives
|
|
|
|
|
|
44,900.26 |
Description
|
Sample data used in a DevTreks construction economics tutorial. |
Output Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
2008 NPS Visitor Hiker WTP
|
|
8/20/2008 12:00:00 AM |
1 |
0.0000 |
0 |
|
|
|
Compos. Amount
|
Compos. Unit
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Benefit
|
1 |
each |
950 |
each |
38.5000 |
36,575.00 |
401.60 |
36,976.60 |
Total Benefits with Incentives
|
|
|
|
|
|
36,976.60 |
Description
|
Sample data used in a DevTreks construction economics tutorial. |
Outcome |
Date Applied
|
Label 1
|
Label 2
|
Amount
|
Eff. Life
|
Salv. Value
|
Incent. Amount
|
Incent. Rate
|
2008 National Park Trail Benefits 02 (8/21/2013 12:00:00 AM)
|
12/31/2008 |
NPS1001B |
none |
1 |
1 |
0.0000 |
0.0000 |
0 |
Operation Unit:each |
ResourceWeight
|
0 |
Rates (R and N)
|
0.0100 0.0300 |
Description
|
This recreation benefit estimate is computed using life cycle cycle totals, statistics, incremental change, and progress outcome analyzers. |
Total Benefits - Outcome
|
Total Benefit
|
Annual Benefit
|
Interest Portion
|
Total Benefits
|
77,567.55 |
77,567.55 |
1,517.55 |
Total Benefits - Outcome w. Incentives
|
77,567.55 |
77,567.55 |
1,517.55 |
Outputs |
Output Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
2008 NPS Visitor Trailhead WTP
|
|
2/5/2008 12:00:00 AM |
1 |
0.0000 |
0 |
|
|
|
Compos. Amount
|
Compos. Unit
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Benefit
|
1 |
each |
900 |
each |
46.0000 |
41,400.00 |
1,137.09 |
42,537.09 |
Total Benefits with Incentives
|
|
|
|
|
|
42,537.09 |
Description
|
Sample data used in a DevTreks construction economics tutorial. |
Output Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
2008 NPS Visitor Hiker WTP
|
|
8/20/2008 12:00:00 AM |
1 |
0.0000 |
0 |
|
|
|
Compos. Amount
|
Compos. Unit
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Benefit
|
1 |
each |
900 |
each |
38.5000 |
34,650.00 |
380.46 |
35,030.46 |
Total Benefits with Incentives
|
|
|
|
|
|
35,030.46 |
Description
|
Sample data used in a DevTreks construction economics tutorial. |
Outcome |
Date Applied
|
Label 1
|
Label 2
|
Amount
|
Eff. Life
|
Salv. Value
|
Incent. Amount
|
Incent. Rate
|
2009 National Park Trail Benefits 01 (2/5/2013 12:00:00 AM)
|
12/31/2009 |
NPS1001A |
none |
1 |
1 |
0.0000 |
0.0000 |
0 |
Operation Unit:none |
ResourceWeight
|
0 |
Rates (R and N)
|
0.0100 0.0300 |
Description
|
This recreation benefit estimate is computed using life cycle cycle totals, statistics, incremental change, and progress outcome analyzers. |
Total Benefits - Outcome
|
Total Benefit
|
Annual Benefit
|
Interest Portion
|
Total Benefits
|
109,553.51 |
109,553.51 |
2,153.51 |
Total Benefits - Outcome w. Incentives
|
109,553.51 |
109,553.51 |
2,153.51 |
Outputs |
Output Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
2009 NPS Visitor Trailhead WTP
|
|
2/5/2009 12:00:00 AM |
1 |
0.0000 |
0 |
|
|
|
Compos. Amount
|
Compos. Unit
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Benefit
|
1 |
each |
1200 |
each |
49.5000 |
59,400.00 |
1,626.46 |
61,026.46 |
Total Benefits with Incentives
|
|
|
|
|
|
61,026.46 |
Description
|
Sample data used in a DevTreks construction economics tutorial. |
Output Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
2009 NPS Visitor Hiker WTP
|
|
8/20/2009 12:00:00 AM |
1 |
0.0000 |
0 |
|
|
|
Compos. Amount
|
Compos. Unit
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Benefit
|
1 |
each |
1200 |
each |
40.0000 |
48,000.00 |
527.05 |
48,527.05 |
Total Benefits with Incentives
|
|
|
|
|
|
48,527.05 |
Description
|
Sample data used in a DevTreks construction economics tutorial. |
Outcome |
Date Applied
|
Label 1
|
Label 2
|
Amount
|
Eff. Life
|
Salv. Value
|
Incent. Amount
|
Incent. Rate
|
2009 National Park Trail Benefits 01 (8/21/2013 12:00:00 AM)
|
12/31/2009 |
NPS1001B |
none |
1 |
1 |
0.0000 |
0.0000 |
0 |
Operation Unit:each |
ResourceWeight
|
0 |
Rates (R and N)
|
0.0100 0.0300 |
Description
|
This recreation benefit estimate is computed using life cycle cycle totals, statistics, incremental change, and progress outcome analyzers. |
Total Benefits - Outcome
|
Total Benefit
|
Annual Benefit
|
Interest Portion
|
Total Benefits
|
95,859.32 |
95,859.32 |
1,884.32 |
Total Benefits - Outcome w. Incentives
|
95,859.32 |
95,859.32 |
1,884.32 |
Outputs |
Output Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
2009 NPS Visitor Trailhead WTP
|
|
2/5/2009 12:00:00 AM |
1 |
0.0000 |
0 |
|
|
|
Compos. Amount
|
Compos. Unit
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Benefit
|
1 |
each |
1050 |
each |
49.5000 |
51,975.00 |
1,423.15 |
53,398.15 |
Total Benefits with Incentives
|
|
|
|
|
|
53,398.15 |
Description
|
Sample data used in a DevTreks construction economics tutorial. |
Output Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
2009 NPS Visitor Hiker WTP
|
|
8/20/2009 12:00:00 AM |
1 |
0.0000 |
0 |
|
|
|
Compos. Amount
|
Compos. Unit
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Benefit
|
1 |
each |
1050 |
each |
40.0000 |
42,000.00 |
461.17 |
42,461.17 |
Total Benefits with Incentives
|
|
|
|
|
|
42,461.17 |
Description
|
Sample data used in a DevTreks construction economics tutorial. |
Outcome |
Date Applied
|
Label 1
|
Label 2
|
Amount
|
Eff. Life
|
Salv. Value
|
Incent. Amount
|
Incent. Rate
|
2011 National Park Trail Benefits 03 (8/21/2013 12:00:00 AM)
|
12/31/2011 |
NPS1001C |
none |
1 |
1 |
0.0000 |
0.0000 |
0 |
Operation Unit:each |
ResourceWeight
|
0 |
Rates (R and N)
|
0.0100 0.0300 |
Description
|
This recreation benefit estimate is computed using life cycle cycle totals, statistics, incremental change, and progress outcome analyzers. |
Total Benefits - Outcome
|
Total Benefit
|
Annual Benefit
|
Interest Portion
|
Total Benefits
|
102,000.09 |
102,000.09 |
2,000.09 |
Total Benefits - Outcome w. Incentives
|
102,000.09 |
102,000.09 |
2,000.09 |
Outputs |
Output Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
2011 NPS Visitor Trailhead WTP
|
|
2/5/2011 12:00:00 AM |
1 |
0.0000 |
0 |
|
|
|
Compos. Amount
|
Compos. Unit
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Benefit
|
1 |
each |
1000 |
each |
55.0000 |
55,000.00 |
1,505.98 |
56,505.98 |
Total Benefits with Incentives
|
|
|
|
|
|
56,505.98 |
Description
|
Sample data used in a DevTreks construction economics tutorial. |
Output Name
|
Date Applied
|
Times
|
Incent. Amount
|
Incent. Rate
|
|
|
|
2011 NPS Visitor Hiker WTP
|
|
8/20/2011 12:00:00 AM |
1 |
0.0000 |
0 |
|
|
|
Compos. Amount
|
Compos. Unit
|
Amount
|
Unit
|
Price
|
Total
|
Interest
|
Total Benefit
|
1 |
each |
1000 |
each |
45.0000 |
45,000.00 |
494.11 |
45,494.11 |
Total Benefits with Incentives
|
|
|
|
|
|
45,494.11 |
Description
|
Sample data used in a DevTreks construction economics tutorial. |